UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.  20549

FORM 10-Q


x
  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 30, 2003

OR

o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______ to ________

Commission File No. 1-15669

Gentiva Health Services, Inc.
(Exact name of Registrant as specified in its charter)

DELAWARE

36-4335801

(State or other jurisdiction of
incorporation or organization)

(I.R.S. Employer
Identification No.)

 

3 Huntington Quadrangle 2S, Melville, NY   11747-8943

(Address of principal executive offices)        (Zip Code)

            Registrant's telephone number, including area code:  (631) 501-7000

            Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes  X          No ___

            Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

Yes  X         No ___

The number of shares outstanding of the Registrant's Common Stock, as of May 8, 2003 was 26,762,346.

 


 

INDEX

PART I - FINANCIAL INFORMATION

 

Item 1.

Financial Statements

3

     

 

Consolidated Balance Sheets (Unaudited) - March 30, 2003 and December 29, 2002

3

     

 

Consolidated Statements of Operations (Unaudited) - Three Months Ended March 30, 2003 and March 31, 2002


4

     

 

Consolidated Statements of Cash Flows (Unaudited) - Three Months Ended March 30, 2003 and March 31, 2002


5

     

 

Notes to Consolidated Financial Statements (Unaudited)

6-14

     

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations


14-22

     

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

22

     

Item 4.

Controls and Procedures

22-23

     

PART II - OTHER INFORMATION

Item 1.

Legal Proceedings

24-25

     

Item 2.

Changes in Securities and Use of Proceeds

25

     

Item 3.

Defaults Upon Senior Securities

25

     

Item 4.

Submission of Matters to a Vote of Security Holders

25

     

Item 5.

Other Information

25

Item 6.

Exhibits and Reports on Form 8-K

26

SIGNATURES

 

27

     

CERTIFICATIONS

 

28-29

 

 


 

PART I - FINANCIAL INFORMATION

Item 1.                             Financial Statements

Gentiva Health Services, Inc. and Subsidiaries
Consolidated Balance Sheets

(In thousands, except share amounts)
(Unaudited)

     

March 30, 2003

 

December 29, 2002

ASSETS   
 
Current assets:         
  Cash, cash equivalents and restricted cash    $                       96,031    $                       101,241
  Short-term investments                             10,000                                      -  
  Receivables, less allowance for doubtful accounts of        
     $8,075 and $9,032 in 2003 and 2002, respectively                           128,406                             125,078
  Prepaid expenses and other current assets                               6,866                               10,534
     
 
             Total current assets                           241,303                             236,853
           
Fixed assets, net                              13,532                               13,025
Other assets                              14,337                               14,553
     
 
           Total assets    $                     269,172    $                       264,431
     
 
LIABILITIES AND SHAREHOLDERS' EQUITY         
Current liabilities:        
  Accounts payable    $                       18,078    $                         16,865
  Payroll and related taxes                             10,204                               12,377
  Medicare liabilities                             12,141                               11,880
  Cost of claims incurred but not reported                             30,249                               27,899
  Obligations under insurance programs                             38,216                               37,829
  Other accrued expenses                             23,873                               25,664
     
 
            Total current liabilities                           132,761                             132,514
           
Other liabilities                              17,448                               18,869
           
Shareholders' equity:         
Common stock, $.10 par value; authorized 100,000,000
      shares; issued and outstanding 26,756,446 and        
      26,385,210 shares, respectively                               2,676                                 2,639
  Additional paid-in capital                           263,701                             263,024
  Accumulated deficit                         (147,414)                           (152,615)
     
 
            Total shareholders' equity                           118,963                             113,048
     
 
            Total liabilities and shareholders' equity    $                     269,172    $                       264,431
     
 
           
See notes to consolidated financial statements.        

 

3


Gentiva Health Services, Inc. and Subsidiaries
Consolidated Statements of Operations

(In thousands, except per share amounts)
(Unaudited)

     

Three Months Ended

     
     

March 30, 2003

 

March  31, 2002

     
 
Net revenues  

 $                 202,016  

 

 $                192,799  

Cost of services sold  

133,250  

 

129,186  

     
 
  Gross profit  

68,766  

 

63,613  

Selling, general and administrative expenses  

(61,253) 

 

(60,862) 

Depreciation and amortization  

                        (1,745)  

 

(1,927) 

Interest income, net  

43  

 

196  

     
 
  Income before income taxes from continuing operations  

5,811  

 

1,020  

Income tax expense  

                         610  

 

26,934  

     
 
Income (loss) from continuing operations

5,201  

 

(25,914) 

Discontinued operations, net of tax  

                                -   

 

7,188  

     
 
  Income (loss) before cumulative effect of accounting change  

5,201  

 

                   (18,726) 

Cumulative effect of accounting change, net of tax  

                                -   

 

(190,468) 

     
 
  Net income (loss)  

 $                    5,201  

 

 $                (209,194) 

     
 
           
           
Basic earnings per share:        
  Income (loss) from continuing operations  

 $                        0.19  

 

 $                        (1.00) 

  Discontinued operations, net of tax  

                                -   

 

  0.28  

  Cumulative effect of accounting change, net of tax  

                                -   

 

(7.38) 

     
 
  Net income (loss)  

 $                        0.19  

 

 $                        (8.10) 

     
 
  Weighted average shares outstanding  

26,696  

 

25,842  

     
 
Diluted earnings per share:        
  Income (loss) from continuing operations  

 $                        0.19  

 

 $                        (1.00) 

  Discontinued operations, net of tax  

                                -   

 

                            0.28  

  Cumulative effect of accounting change, net of tax  

                                -   

 

(7.38) 

     
 
  Net income (loss)  

 $                        0.19  

 

 $                        (8.10) 

     
 
  Weighted average shares outstanding  

27,752  

 

25,842  

     
 
           
See notes to consolidated financial statements.        

 

4


Gentiva Health Services, Inc. and Subsidiaries
Consolidated Statements of Cash Flows

(In thousands)
(Unaudited)

   

Three Months Ended

   
   

March 30, 2003

 

March 31, 2002

OPERATING ACTIVITIES:
 
Net income (loss)  $                       5,201      $                (209,194) 
Adjustments to reconcile net income (loss) to net cash      
  provided by operating activities      
  Income from discontinued operations                       -       (7,188)
  Cumulative effect of accounting change                           -       190,468 
  Depreciation and amortization 1,745     1,927 
  Provision for doubtful accounts 2,031     825 
  Gain on sale/disposal of businesses and fixed assets (191)    -   
  Deferred income taxes    -       26,859 
Changes in assets and liabilities, net of acquisitions/divestitures      
  Accounts receivable (5,359)   4,207 
  Prepaid expenses and other current assets 3,723    (831)
  Current liabilities 518    10,776 
Change in net assets held for sale -      14,649 
Other, net (5)   (7,104)
   
 
Net cash provided by operating activities 7,663    25,394 
   
 
INVESTING ACTIVITIES:      
Purchase of fixed assets - continuing operations (2,487)   (698)
Purchase of fixed assets - discontinued operations -      (595)
Proceeds from sale of assets 200     -   
Acquisition of businesses (1,300)    -   
Purchase of short-term investments (10,000)    -   
 
 
Net cash used in investing activities (13,587)    (1,293)
   
 
FINANCING ACTIVITIES:      
Proceeds from issuance of common stock 714     3,343 
 
 
Net cash provided by financing activities 714     3,343 
   
 
Net change in cash, cash equivalents and restricted cash (5,210)   27,444 
Cash, cash equivalents and restricted cash:                               
  Beginning of period 101,241    71,980
 
 
  End of period  $                        96,031     $                       99,424 
   
 
         
See notes to consolidated financial statements.      

 

5

 


Gentiva Health Services, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)

                1.                Accounting Policies

                Gentiva Health Services, Inc. ("Gentiva" or the "Company") provides home health services throughout the United States and delivers a wide range of services principally through its Gentiva Health Services and CareCentrix® brands ("Home Health Services business").

                The accompanying interim consolidated financial statements are unaudited, but have been prepared by Gentiva pursuant to the rules and regulations of the Securities and Exchange Commission and, in the opinion of management, include all adjustments necessary for a fair presentation of results of operations, financial position and cash flows for each period presented.  Results for interim periods are not necessarily indicative of results for a full year.  The year-end balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America.

                Cash Equivalents and Short-term Investments

                The Company considers all investments with an original maturity of three months or less on their acquisition date to be cash equivalents.  The Company classifies investments with an original maturity of more than three months on the acquisition date as short-term investments.  Short-term investments, which consisted of investments in U.S. Government obligations having a maturity of less than one year at March 30, 2003, are classified as "held to maturity" investments and are reported at amortized cost which approximates fair value.

                Stock Based Compensation Plans

                During the first three months of fiscal 2003, the Company granted 690,000 new options under its existing option plans to officers, directors and employees at an average exercise price of $8.74 per share.  At March 30, 2003, there were 2,846,076 options outstanding at a weighted average exercise price of $6.02.

                The Company has chosen to adopt the disclosure only provisions of Statement of Financial Accounting Standards ("SFAS") No. 123, "Accounting for Stock-Based Compensation" ("SFAS 123"), as amended by SFAS No. 148, "Accounting for Stock-Based Compensation - Transition and Disclosure - an amendment of FASB Statement No. 123" ("SFAS 148"), and continues to account for stock-based compensation using the intrinsic value method prescribed in Accounting Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued to Employees" ("APB 25"), and related interpretations.  Under this approach, the imputed cost of stock option grants and discounts offered under the Company's Employee Stock Purchase Plan ("ESPP") is disclosed, based on the vesting provisions of the individual grants, but not charged to expense. 

                The following table presents net income (loss) and basic and diluted earnings per common share, had the Company elected to recognize compensation cost based on the fair value at the grant dates for stock option awards and discounts for stock purchases under the Company's ESPP, consistent with the method prescribed by SFAS 123, as amended by SFAS 148:

 

6


 

 

 

Three Months Ended

 

 


 

 

March 30, 2003

 

March 31, 2002

 

 


 


Net income (loss) - as reported

 

$             5,201 

 

$         (209,194)

 

 

 

 

 

Deduct:  Total stock-based compensation expense determined
                under fair value based method for all awards, net of tax

 


(565)

 


(1,005)

 

 


 


Net income (loss) - pro forma

 

$             4,636 

 

$         (210,199)

 

 


 


Basic and diluted income (loss) per share - as reported

 

$                0.19 

 

$               (8.10)

Basic and diluted income (loss) per share - pro forma

 

$                0.17 

 

$               (8.13)

                The weighted average fair value of the Company's stock options granted during the first quarter of fiscal 2003 was $3.35, calculated using the Black-Scholes option-pricing model.  The fair value of options granted in the fiscal 2003 period was estimated on the date of grant with the following weighted average assumptions:  risk-free interest rate of 3.18 percent; dividend yield of 0 percent; expected lives of five years; and volatility of 36 percent.  No options were granted during the first quarter of fiscal 2002.

                2.                Background and Basis of Presentation

                On June 13, 2002, the Company sold substantially all of the assets of its specialty pharmaceutical services ("SPS") business to Accredo Health, Incorporated ("Accredo") and received payment of cash in the amount of $207.5 million (before a $0.9 million reduction resulting from a closing net book value adjustment) and 5,060,976 shares of Accredo common stock (valued at $262.6 million, based on the closing price of Accredo common stock on the NASDAQ National Market on June 13, 2002).  The cash consideration, less a holdback of $3.5 million for certain income taxes the Company expected to incur, and the Accredo common stock were then distributed as a special dividend to the Company's shareholders.

                The operating results of the SPS business, including corporate expenses directly attributable to SPS operations, and related income taxes, are reflected as discontinued operations in the accompanying consolidated statement of operations for the three months ended March 31, 2002.  Continuing operations includes the results of the Home Health Services business, including corporate expenses that did not directly relate to SPS, for the first quarter of fiscal 2003 and fiscal 2002.  Results of all prior periods have been reclassified to conform to this presentation.

                In addition, under the Statement of Financial Accounting Standards No. 131 "Disclosures about Segments of an Enterprise and Related Information" ("SFAS 131"), the SPS business had been reported as a segment of the Company.  Subsequent to the sale of the SPS business, the Company operates its remaining Home Health Services business as a single reporting unit.

                3.                Earnings (loss) per Share

                Basic and diluted earnings (loss) per share for each period presented has been computed by dividing the net income (loss) by the weighted average number of shares outstanding for each respective period.  The computations of the basic and diluted per share amounts for the Company's continuing operations were as follows (in thousands, except per share amounts):

 

7


 

 

 

Three Months Ended

 

 


 

 

March 30, 2003

 

March 31, 2002

 

 


 


Income (loss) from continuing operations

 

$               5,201

 

$             (25,914)


Basic weighted average
   common shares outstanding

 


26,696

 


25,842 

 

 

 

 

 

Shares issuable upon the assumed exercise of
   stock options under the treasury stock method

 


1,056

 


 

 


 


Diluted weighted average
   common shares outstanding

 


27,752

 


25,842 

 

 


 



Income (loss) from continuing operations
   per common share:

 

 

 

 

                Basic

 

$                 0.19

 

$                 (1.00)

                Diluted

 

$                 0.19

 

$                 (1.00)


                For the first quarter of fiscal 2002, in accordance with Statement of Financial Accounting Standards No. 128 "Earnings Per Share" ("SFAS 128"), the common shares used in computing the diluted per share amount for continuing operations shall be used for discontinued operations, cumulative effect of accounting change and net income, although the impact may be antidilutive.

                For the quarter ended March 31, 2002, diluted weighted average common shares outstanding excludes the incremental 1.2 million shares that would be issued upon the assumed exercise of stock options under the treasury stock method, since their inclusion would be antidilutive on earnings. 

                4.                Acquisition and Disposition of Businesses

                Acquisition of First Home Care Business

                On March 28, 2003, the Company completed the purchase of certain assets and the business of First Home Care-Houston, Inc. and FHCH, Inc. pursuant to an asset purchase agreement for cash consideration of $1.3 million.  The allocation of the purchase price is in progress and expected to be completed during the second quarter of fiscal 2003. 

                Sale of Specialty Pharmaceutical Services Business

                On June 13, 2002, the Company consummated the sale of its SPS business to Accredo Health, Incorporated (the "SPS Sale").  The SPS Sale was effected pursuant to an asset purchase agreement (the "Asset Purchase Agreement") dated January 2, 2002, between Gentiva, Accredo and certain of Gentiva's subsidiaries named therein.

                The assets of the SPS business acquired by Accredo in the SPS Sale were assets used by Gentiva in the business of:

distribution of drugs and other biological and pharmaceutical products and professional support services for individuals with chronic diseases;

 

 

administration of antibiotics, chemotherapy, nutrients and other medications for patients with acute or episodic disease states;

 

 

distribution services for pharmaceutical, biotechnology and medical service firms; and

 

8


 

clinical support services for pharmaceutical and biotechnology firms.

                Pursuant to the terms of the Asset Purchase Agreement, Accredo acquired the SPS business in consideration for:

the payment to the Company of a cash amount equal to $207.5 million (before a $0.9 million reduction resulting from a closing net book value adjustment); and

 

 

5,060,976 shares of Accredo common stock.

                Based on the closing price of the Accredo common stock on June 13, 2002 ($51.89 per share), the value of the stock consideration was $262.6 million. 

                In connection with the SPS Sale, the Company's Board of Directors declared a dividend, payable to shareholders of record on June 13, 2002, of all the common stock consideration and substantially all the cash consideration received from Accredo.  The cash consideration received by the Company before the closing net book value adjustment was $207.5 million; however, the amount distributed to the Company's shareholders was reduced by $3.5 million to $204 million as a holdback for income taxes the Company expected to incur on the proceeds received in excess of $460 million as detailed in the Company's proxy statement, dated May 10, 2002.  The special dividend, which was delivered to the distribution agent on June 13, 2002 for payment to the Company's shareholders, resulted in shareholders of record on the record date receiving $7.76 in cash and .19253 shares of Accredo common stock (valued at $9.99 per share based on the June 13, 2002 closing price of $51.89 per share of Accredo common stock) for each share of Gentiva common stock held.  The total value of the special dividend amounted to $17.75 per share.  Cash was paid in lieu of fractional shares.

                In connection with the SPS sale, the Company incurred $16.2 million in transaction costs which related to investment banking fees, legal and accounting costs, change in control and other employee related payments and miscellaneous other costs.

                SPS revenues and operating results for the period presented were as follows (in thousands):

 

 

Three Months Ended
March 31, 2002

 

 


Net revenues

 

$              176,785 

 

 


Operating results of discontinued SPS business (A):

 

 

   Income before income taxes

 

$                  7,913 

   Income tax expense

 

(725)

 

 


Discontinued operations, net of tax

 

$                  7,188 

 

 


(A)

Includes transaction costs of $2.5 million.

                5.                Goodwill and Other Intangible Assets ("SFAS 142")

                In June 2001, the Financial Accounting Standards Board ("FASB") issued SFAS No. 142, "Goodwill and Other Intangible Assets" ("SFAS 142"), which broadens the criteria for recording intangible assets separate from goodwill.  SFAS 142 requires the use of a non-amortization approach to account for purchased goodwill and certain intangibles.  Under a non-amortization approach, goodwill and certain intangibles are not amortized into results of operations, but instead are reviewed for impairment and an impairment charge is recorded in the periods in which the recorded carrying value of goodwill and certain intangibles is more than its estimated fair value.  The Company adopted SFAS 142 as of the beginning of fiscal 2002 (December 31, 2001).  The provisions of SFAS 142 require

 

9


 

that a transitional impairment test be performed as of the beginning of the year the statement is adopted.  The provisions of SFAS 142 also require that a goodwill impairment test be performed annually or on the occasion of other events that indicate a potential impairment. 

                The new criteria for recording intangible assets separate from goodwill did not require any reclassification in the Company's consolidated financial statements.

                At December 30, 2001, the Company had goodwill of $220.5 million, of which $217.3 million related to the Home Health Services business and $3.2 million related to the SPS business.  The SPS goodwill of $3.2 million was acquired by Accredo as a component of the net assets of the SPS business.  The Company's transitional impairment test indicated that there was an impairment of goodwill relating to the Home Health Services business upon adoption of SFAS 142 as further described below.

                The impairment test is a two step process that begins with the estimation of the fair value of each reporting unit.  The first step screens for potential impairment and the second step measures the amount of the impairment.  The estimate of fair value of the Home Health Services business, as of December 31, 2001, considered publicly available information as well as financial projections and estimates prepared by outside advisors and was determined by subtracting the agreed-upon purchase price for the SPS business from the market capitalization of the Company.  As part of the first step to assess potential impairment, management compared the estimate of fair value for the Home Health Services business to the book value of the business unit's net assets.  Since the book value of Home Health Services' net assets was greater than its estimated fair value, management proceeded to the second step to measure the impairment.  The second step compared the implied fair value of goodwill with its carrying value.  The implied fair value of goodwill is determined by allocating the fair value of the reporting unit to all of the assets and liabilities of that unit as if the reporting unit had been acquired in a business combination and the fair value of the reporting unit was the purchase price paid to acquire the reporting unit.  The excess of the fair value of the reporting unit over the amounts assigned to its assets and liabilities is the implied fair value of goodwill.  If the carrying amount of the reporting unit's goodwill is greater than its implied fair value, an impairment loss would be recognized in the amount of the excess.<